2014-15 Operating Expenditures
Agricultural Sciences - Auxiliary Enterprise Funds
Administrative Area Summary Report

2014-15  Actual
Agricultural Sciences ExpenseIncome
Academic Salaries95,328
Support Salaries726,887
Wages440,987
Sub-Total Salaries1,263,202
Supplies, Materials & Services1,288,464
Communication Services 74,786
Travel Expense 13,932
Publications, Printing&Copying160,656
Utilities Purchased 47,187
Property Expense 62,372
Repairs, Alterations & Capital53,436
Insurance & Interest 92,222
Equipment Budget 136,724
Conferences & Group Activities8,211
Supplies & Matls For Resale 1,539,745
Employee Benefits Billed 601
Books & Periodicals 29,824
Miscellaneous 267,710
Depart Allot Excl Emp Benefits3,775,870
Employee Benefits461,329
Sub-Total Departmental Allotment4,237,199
Total Agricultural Sciences 5,500,4016,640,343