| Business - Smeal College | Expense | Income |
| Academic Salaries | 28,218,894 | |
| Support Salaries | 5,633,107 | |
| Wages | 655,777 | |
| Sub-Total Salaries | 34,507,778 | |
| Supplies, Materials & Services | 1,302,795 | |
| Communication Services | 145,164 | |
| Travel Expense | 1,018,010 | |
| Publications, Printing&Copying | 629,889 | |
| Property Expense | 12,209 | |
| Repairs, Alterations & Capital | 103,429 | |
| Insurance & Interest | 18,331 | |
| Equipment Budget | 686,296 | |
| Conferences & Group Activities | 1,195,921 | |
| Student Aid | 2,053,033 | |
| Employee Benefits Billed | 83,035 | |
| Books & Periodicals | 86,903 | |
| Freight Charges | 1,316 | |
| Miscellaneous | 33,926 | |
| Depart Allot Excl Emp Benefits | 7,370,257 | |
| Employee Benefits | 10,803,084 | |
| Sub-Total Departmental Allotment | 18,173,341 | |
| Total Business - Smeal College | 52,681,119 | 5,833,852 |
| | | |
