| Business - Smeal College | Expense | Income |
| Academic Salaries | 965,756 | |
| Support Salaries | 478,320 | |
| Wages | 57,539 | |
| Sub-Total Salaries | 1,501,615 | |
| Supplies, Materials & Services | 1,427,199 | |
| Communication Services | 50,660 | |
| Travel Expense | 230,506 | |
| Publications, Printing&Copying | 99,208 | |
| Property Expense | 2,523 | |
| Repairs, Alterations & Capital | 13,487 | |
| Insurance & Interest | 12,768 | |
| Equipment Budget | 40,632 | |
| Conferences & Group Activities | 482,746 | |
| Student Aid | 215,601 | |
| Employee Benefits Billed | 5,074 | |
| Books & Periodicals | 23,004 | |
| Miscellaneous | 57,724 | |
| Depart Allot Excl Emp Benefits | 2,661,132 | |
| Employee Benefits | 459,727 | |
| Sub-Total Departmental Allotment | 3,120,859 | |
| Total Business - Smeal College | 4,622,474 | 4,882,923 |
| Indirect Costs Recovered | 56,567 | |
| Total (Incl. Indirect Costs) | 4,679,041 | 4,882,923 |
| | | |
