| Schreyer Honors College | Expense | Income |
| Academic Salaries | 258,945 | |
| Support Salaries | 801,061 | |
| Wages | 48,671 | |
| Sub-Total Salaries | 1,108,677 | |
| Supplies, Materials & Services | 42,231 | |
| Communication Services | 5,665 | |
| Travel Expense | 20,996 | |
| Publications, Printing&Copying | 20,446 | |
| Repairs, Alterations & Capital | 27,731 | |
| Insurance & Interest | 1,964 | |
| Equipment Budget | 2,371 | |
| Conferences & Group Activities | 26,022 | |
| Student Aid | 2,611,139 | |
| Miscellaneous | -49,254 | |
| Depart Allot Excl Emp Benefits | 2,709,311 | |
| Employee Benefits | 354,567 | |
| Sub-Total Departmental Allotment | 3,063,878 | |
| Total Schreyer Honors College | 4,172,555 | 357,548 |
| | | |
