2013-14 Operating Expenditures
Intercollegiate Athletics - Auxiliary Enterprise Funds
Administrative Area Summary Report

2013-14  Actual
Intercollegiate Athletics ExpenseIncome
Academic Salaries286,449
Support Salaries21,294,026
Wages2,035,000
Sub-Total Salaries23,615,475
Supplies, Materials & Services22,465,181
Communication Services 700,599
Travel Expense 8,803,062
Publications, Printing&Copying1,291,641
Utilities Purchased 442,127
Property Expense 1,256,444
Repairs, Alterations & Capital4,285,192
Insurance & Interest 54,195
Equipment Budget 1,187,013
Conferences & Group Activities2,897,493
Supplies & Matls For Resale 847,151
Student Aid 344,124
Employee Benefits Billed 514,618
Books & Periodicals 205,685
Freight Charges 15,726
Miscellaneous 1,613,837
Depart Allot Excl Emp Benefits46,924,088
Employee Benefits12,429,121
Sub-Total Departmental Allotment59,353,209
Total Intercollegiate Athletics 82,968,68479,573,366
   
Endowments, Sponsorships & Other 25,804,25038,017,627
   
Total All Sources108,772,934 *117,590,993
List Budgets by Function Categories

* Excludes Debt Service per Equity in Athletics Disclosure Act (EADA) guidelines.