| Business - Smeal College | Expense | Income |
| Academic Salaries | 33,332,347 | |
| Support Salaries | 7,017,484 | |
| Wages | 562,742 | |
| Sub-Total Salaries | 40,912,573 | |
| Supplies, Materials & Services | 1,314,768 | |
| Communication Services | 28,160 | |
| Travel Expense | 802,970 | |
| Publications, Printing&Copying | 767,732 | |
| Property Expense | 30,139 | |
| Repairs, Alterations & Capital | 95,726 | |
| Insurance & Interest | 17,082 | |
| Equipment Budget | 486,686 | |
| Conferences & Group Activities | 1,015,604 | |
| Student Aid | 2,092,718 | |
| Employee Benefits Billed | 112,951 | |
| Books & Periodicals | 86,657 | |
| Miscellaneous | -21,924 | |
| Depart Allot Excl Emp Benefits | 6,829,269 | |
| Employee Benefits | 14,287,400 | |
| Sub-Total Departmental Allotment | 21,116,669 | |
| Total Business - Smeal College | 62,029,242 | 5,863,067 |
| | | |
