| Business - Smeal College | Expense | Income |
| Academic Salaries | 997,223 | |
| Support Salaries | 622,991 | |
| Wages | 153,256 | |
| Sub-Total Salaries | 1,773,470 | |
| Supplies, Materials & Services | 1,099,613 | |
| Communication Services | 17,327 | |
| Travel Expense | 168,381 | |
| Publications, Printing&Copying | 61,879 | |
| Property Expense | 85,940 | |
| Repairs, Alterations & Capital | 304,022 | |
| Insurance & Interest | 9,597 | |
| Equipment Budget | 37,601 | |
| Conferences & Group Activities | 438,736 | |
| Student Aid | 225,659 | |
| Employee Benefits Billed | 17,054 | |
| Books & Periodicals | 11,488 | |
| Miscellaneous | 62,798 | |
| Depart Allot Excl Emp Benefits | 2,540,095 | |
| Employee Benefits | 544,233 | |
| Sub-Total Departmental Allotment | 3,084,328 | |
| Total Business - Smeal College | 4,857,798 | 4,582,127 |
| Indirect Costs Recovered | 104,995 | |
| Total (Incl. Indirect Costs) | 4,962,793 | 4,582,127 |
| | | |
