| Business - Smeal College | Expense | Income |
| Academic Salaries | 322,610 | |
| Support Salaries | 616,104 | |
| Wages | 101,552 | |
| Sub-Total Salaries | 1,040,266 | |
| Supplies, Materials & Services | 1,711,736 | |
| Communication Services | 15,191 | |
| Travel Expense | 202,842 | |
| Publications, Printing&Copying | 72,068 | |
| Property Expense | 1,167 | |
| Repairs, Alterations & Capital | 153,236 | |
| Insurance & Interest | 8,850 | |
| Equipment Budget | 57,075 | |
| Conferences & Group Activities | 437,742 | |
| Student Aid | 62,425 | |
| Employee Benefits Billed | 838 | |
| Books & Periodicals | 24,510 | |
| Freight Charges | 175 | |
| Miscellaneous | 114,054 | |
| Depart Allot Excl Emp Benefits | 2,861,909 | |
| Employee Benefits | 356,227 | |
| Sub-Total Departmental Allotment | 3,218,136 | |
| Total Business - Smeal College | 4,258,402 | 5,103,392 |
| Indirect Costs Recovered | 5,634 | |
| Total (Incl. Indirect Costs) | 4,264,036 | 5,103,392 |
| | | |
