| Business - Smeal College | Expense | Income |
| Academic Salaries | 777,781 | |
| Support Salaries | 393,899 | |
| Wages | 59,583 | |
| Sub-Total Salaries | 1,231,263 | |
| Supplies, Materials & Services | 1,105,979 | |
| Communication Services | 16,624 | |
| Travel Expense | 101,085 | |
| Publications, Printing&Copying | 47,094 | |
| Property Expense | 126 | |
| Repairs, Alterations & Capital | -15,683 | |
| Insurance & Interest | 7,868 | |
| Equipment Budget | 27,119 | |
| Conferences & Group Activities | 310,412 | |
| Student Aid | 62,301 | |
| Books & Periodicals | 18,235 | |
| Freight Charges | 194 | |
| Miscellaneous | 121,074 | |
| Depart Allot Excl Emp Benefits | 1,802,428 | |
| Employee Benefits | 417,621 | |
| Sub-Total Departmental Allotment | 2,220,049 | |
| Total Business - Smeal College | 3,451,312 | 2,925,825 |
| Indirect Costs Recovered | 25,679 | |
| Total (Incl. Indirect Costs) | 3,476,991 | 2,925,825 |
| | | |
