| Schreyer Honors College | Expense | Income |
| Academic Salaries | 303,949 | |
| Support Salaries | 1,206,656 | |
| Wages | 24,539 | |
| Sub-Total Salaries | 1,535,144 | |
| Supplies, Materials & Services | 35,388 | |
| Communication Services | 543 | |
| Travel Expense | 17,207 | |
| Publications, Printing&Copying | 8,755 | |
| Property Expense | 150 | |
| Repairs, Alterations & Capital | 393,182 | |
| Insurance & Interest | 2,719 | |
| Equipment Budget | 73,314 | |
| Conferences & Group Activities | 24,026 | |
| Student Aid | 3,578,836 | |
| Books & Periodicals | 43 | |
| Miscellaneous | -55,579 | |
| Depart Allot Excl Emp Benefits | 4,078,584 | |
| Employee Benefits | 571,049 | |
| Sub-Total Departmental Allotment | 4,649,633 | |
| Total Schreyer Honors College | 6,184,777 | 452,754 |
| | | |
