| Schreyer Honors College | Expense | Income |
| Academic Salaries | 290,873 | |
| Support Salaries | 1,348,705 | |
| Wages | 34,186 | |
| Sub-Total Salaries | 1,673,764 | |
| Supplies, Materials & Services | 41,856 | |
| Communication Services | 89 | |
| Travel Expense | 22,443 | |
| Publications, Printing&Copying | 6,346 | |
| Repairs, Alterations & Capital | 5,644 | |
| Insurance & Interest | 388 | |
| Equipment Budget | 18,427 | |
| Conferences & Group Activities | 15,116 | |
| Student Aid | 3,613,280 | |
| Depart Allot Excl Emp Benefits | 3,723,589 | |
| Employee Benefits | 603,830 | |
| Sub-Total Departmental Allotment | 4,327,419 | |
| Total Schreyer Honors College | 6,001,183 | 402,918 |
| | | |
