Commonwealth Campuses | Expense | Income |
Academic Salaries | 0 | |
Support Salaries | 87,327 | |
Wages | 30,965 | |
Sub-Total Salaries | 118,292 | |
Supplies, Materials & Services | -266,768 | |
Communication Services | 23,999 | |
Travel Expense | 121,962 | |
Publications, Printing&Copying | 62,820 | |
Utilities Purchased | 17,652 | |
Property Expense | 6,424 | |
Repairs, Alterations & Capital | 848,202 | |
Insurance & Interest | 3,891 | |
Equipment Budget | 18,039 | |
Miscellaneous | 28,364 | |
Depart Allot Excl Emp Benefits | 864,585 | |
Employee Benefits | 56,346 | |
Sub-Total Departmental Allotment | 920,931 | |
Total University Services Funds | 1,039,223 | 1,039,820 |
| | |
Note: University Service Funds are self-supporting units
which derive their income from charges for services provided to other departments
within the University. University Services budgets are intra-university expenses
and are excluded from fund totals to avoid double-counting of expenses.