2019-20 Operating Expenditures
PA College of Technology - General Funds
Budget Listing for Administrative Area by Functions Report

Institutional Support ExpenseIncome
Assessment Research & Planning525,0000
Board of Trustees4,0000
Chief of Staff/College Relations238,0000
College Wide Activities144,0000
Debt Service-5,250,00022,000
Document Services205,0000
Employee Benefits-289,0000
Facilities and Events264,0000
Financial Operations2,114,0002,000
Gallery at Penn College129,0000
Geneneral Institutional14,574,000-488,000
Human Resources1,084,0000
Institutional Advancement1,365,00015,000
ITS Administration275,0000
ITS Administrative Systems1,217,0000
ITS Desktop Computing1,277,0000
ITS Network Services1,567,0000
Mail Services140,0000
Office of President836,0000
Operating Transfers3,137,0000
Plant Funds1,345,0000
Procurement Services278,0000
Public Relations & Marketing3,115,0000
Revenue0113,054,000
Shipping & Receiving212,0000
Use of College Resoures3,00089,000
Total Institutional Support 28,509,000112,694,000
Academic Support ExpenseIncome
Academic Computing3,071,0000
Academic Success Center641,0000
Assoc VP for Instruction319,0000
Instructional Technology627,0000
Madigan Library2,311,0000
School Administration4,200,0000
The Dr. Welch Makerspace55,0000
VP for Academic Affairs707,0000
VP for Enrollment Management457,0000
Total Academic Support 12,388,0000
Student Services ExpenseIncome
Admissions1,390,0000
Athletics Administration386,0000
College Health Services724,00061,000
College Transitions & 1st Yr Programs1,188,00072,000
Counseling, Career & Disability Srvs1,864,0000
Finacial Aid981,0000
Intercollegiate Athletics1,050,0008,000
Registrar514,0000
ROTC6,0000
Student Activities328,0001,504,000
Student Activities Administration562,0000
Summer Orientation163,000-9,000
VP for Student Affairs466,0000
Total Student Services 9,622,0001,636,000
Instruction ExpenseIncome
Business & Hospitality2,834,0001,000
Construction & Design Technologies5,140,0000
First Year Programs130,0000
Health Sciences10,950,0000
Industrial, Computing & Engineering Tech15,520,0002,485,000
Sciences, Humanities & Visual Comm9,941,0000
Study Abroad Program9,0000
Transportation & Nat Resouce Tech6,742,000534,000
Total Instruction 51,266,0003,020,000
Physical Plant ExpenseIncome
College Police1,671,0000
General Services13,945,0000
Parking Fund376,000427,000
Total Physical Plant 15,992,000427,000
Total117,777,000117,777,000