| Extension and Public Service | Expense | Income |
| 05-004-01 UP Director Coop Ext/Assoc Dean | 2,221,160 | 81,212 |
| 05-004-04 UP AG Federal Funds | 310,708 | 0 |
| 05-004-06 UP Office of Admin Services | 7,464 | 0 |
| 05-004-11 UP Extension Support | 0 | 11,143,796 |
| 05-004-23 UP Information Technologies | 13,038 | 0 |
| 05-004-24 UP Pesticide Education Programs | 23,484 | 0 |
| 05-004-25 UP Lk Erie Rgnl Grape Res/Ext Ctr | 112,632 | 0 |
| 05-004-29 UP Veterinary & Biomedical Sci | 106,848 | 0 |
| 05-004-32 UP Communications | -336 | 0 |
| 05-004-39 UP Animal Science | 735,772 | 0 |
| 05-004-49 UP Plant Pathology & Envir Microb | 243,900 | 0 |
| 05-004-51 UP SE Agric Res & Ext Center | 15,093 | 0 |
| 05-004-55 UP Extd Food/Nutr Educ-Adult Para | 2,186,904 | 2,725,536 |
| 05-004-57 UP Fruit Res & Ext Ctr | 21,116 | 0 |
| 05-004-59 UP Animal Systems Extension Unit | 889,428 | 0 |
| 05-004-61 UP Food Family & Health Ext Unit | 584,826 | 0 |
| 05-004-62 UP Agronomy & Natural Resources | 788,586 | 0 |
| 05-004-65 UP Food Safety Quality Ext Unit | 419,635 | 0 |
| 05-004-67 UP Extd Food/Nutr Educ-Youth Prof | 553,541 | 0 |
| 05-004-74 UP Energy Entrep & CD Ext Unit | 633,581 | 0 |
| 05-004-75 UP 4-H Youth Dev Extension Unit | 1,075,032 | 0 |
| 05-004-76 UP Horticulture Extension Unit | 637,274 | 0 |
| 05-004-79 UP Ag & Biological Engineering | 156,564 | 0 |
| 05-004-80 UP Entomology | 335,234 | 0 |
| 05-004-82 UP Plant Science | 722,220 | 0 |
| 05-004-89 UP Ecosystem Science and Mgmt | 267,932 | 0 |
| 05-004-90 UP Food Science | 235,128 | 0 |
| 05-004-91 UP Ag Economics, Sociology and Ed | 601,878 | 0 |
| 05-004-99 UP Strategic Planning Fund | 258,233 | 0 |
| Total Extension and Public Service | 14,156,875 | 13,950,544 |
