| Business - Smeal College | Expense | Income |
| Academic Salaries | 33,819,812 | |
| Support Salaries | 7,120,473 | |
| Wages | 727,283 | |
| Sub-Total Salaries | 41,667,568 | |
| Supplies, Materials & Services | 1,206,836 | |
| Communication Services | 15,794 | |
| Travel Expense | 822,250 | |
| Publications, Printing&Copying | 676,332 | |
| Utilities Purchased | 400 | |
| Property Expense | 60,163 | |
| Repairs, Alterations & Capital | 68,942 | |
| Insurance & Interest | 308,859 | |
| Equipment Budget | 476,046 | |
| Conferences & Group Activities | 1,192,437 | |
| Supplies & Matls For Resale | 7 | |
| Student Aid | 2,964,995 | |
| Employee Benefits Billed | 68,616 | |
| Books & Periodicals | 71,527 | |
| Freight Charges | 848 | |
| Miscellaneous | 250,613 | |
| Depart Allot Excl Emp Benefits | 8,184,665 | |
| Employee Benefits | 16,205,206 | |
| Sub-Total Departmental Allotment | 24,389,871 | |
| Total Business - Smeal College | 66,057,439 | 6,639,341 |
| | | |
