2017-18 Operating Expenditures
Communications - Restricted Funds
Administrative Area Summary Report

2017-18  Actual
Communications ExpenseIncome
Academic Salaries142,467
Support Salaries10,586
Wages6,754
Sub-Total Salaries159,807
Supplies, Materials & Services145,967
Communication Services 339
Travel Expense 77,838
Publications, Printing&Copying6,155
Property Expense 1,432
Repairs, Alterations & Capital2,256
Equipment Budget 575
Conferences & Group Activities92,018
Student Aid 27,028
Books & Periodicals 986
Miscellaneous 3,840
Depart Allot Excl Emp Benefits358,434
Employee Benefits58,161
Sub-Total Departmental Allotment416,595
Total Communications 576,402585,013
Indirect Costs Recovered30,678
Total (Incl. Indirect Costs)607,080585,013