2017-18 Operating Expenditures
Intercollegiate Athletics - Auxiliary Enterprise Funds
Administrative Area Summary Report

2017-18  Actual
Intercollegiate Athletics ExpenseIncome
Academic Salaries124,435
Support Salaries27,889,194
Wages1,824,115
Sub-Total Salaries29,837,744
Supplies, Materials & Services24,389,197
Communication Services 578,962
Travel Expense 13,444,428
Publications, Printing&Copying1,222,860
Utilities Purchased 164,331
Property Expense 1,343,703
Repairs, Alterations & Capital5,155,268
Insurance & Interest 93,895
Equipment Budget 1,831,105
Conferences & Group Activities3,243,556
Supplies & Matls For Resale 1,569,335
Student Aid 388,621
Employee Benefits Billed 378,008
Books & Periodicals 92,509
Freight Charges 15,494
Miscellaneous 1,425,798
Depart Allot Excl Emp Benefits55,337,070
Employee Benefits16,722,174
Sub-Total Departmental Allotment72,059,244
Total Intercollegiate Athletics 101,896,988107,943,978
   
Endowments, Sponsorships & Other 44,673,04357,429,234
   
Total All Sources146,570,031 *165,373,212
List Budgets by Function Categories

* Excludes Debt Service per Equity in Athletics Disclosure Act (EADA) guidelines.