| Extension and Public Service | Expense | Income |
| 05-004-01 UP Director Coop Ext/Assoc Dean | 1,375,744 | 0 |
| 05-004-04 UP AG Federal Funds | 333,703 | 0 |
| 05-004-06 UP Office of Admin Services | 50,604 | 0 |
| 05-004-11 UP Extension Support | 0 | 6,023,303 |
| 05-004-22 UP Ext Mail Support Allocation | 569,550 | 0 |
| 05-004-23 UP Information Technologies | 185,980 | 0 |
| 05-004-24 UP Pesticide Education Programs | 25,324 | 0 |
| 05-004-25 UP Lk Erie Rgnl Grape Res/Ext Ctr | 46,296 | 0 |
| 05-004-29 UP Veterinary & Biomedical Sci | 142,162 | 0 |
| 05-004-30 UP Human Resources Services | 17,505 | 0 |
| 05-004-32 UP Communications | 147,730 | 0 |
| 05-004-39 UP Animal Science | 576,502 | 0 |
| 05-004-49 UP Plant Pathology & Envir Microb | 229,129 | 0 |
| 05-004-51 UP SE Agric Res & Ext Center | 85,316 | 0 |
| 05-004-55 UP Extd Food/Nutr Educ-Adult Para | 2,307,198 | 2,562,870 |
| 05-004-57 UP Fruit Res & Ext Ctr | 34,152 | 0 |
| 05-004-67 UP Extd Food/Nutr Educ-Youth Prof | 452,870 | 0 |
| 05-004-73 UP Extension Publications | 602,212 | 0 |
| 05-004-79 UP Ag & Biological Engineering | 155,068 | 0 |
| 05-004-80 UP Entomology | 289,693 | 0 |
| 05-004-81 UP Coop Extension - Field Ops | 1,564,689 | 0 |
| 05-004-82 UP Plant Science | 744,674 | 0 |
| 05-004-89 UP Ecosystem Science and Mgmt | 410,246 | 75,512 |
| 05-004-90 UP Food Science | 263,901 | 0 |
| 05-004-91 UP Ag Economics, Sociology and Ed | 583,830 | 0 |
| Total Extension and Public Service | 11,194,078 | 8,661,685 |
