| Extension and Public Service | Expense | Income |
| 05-004-01 UP Director Coop Ext/Assoc Dean | 2,721,378 | 0 |
| 05-004-04 UP AG Federal Funds | 340,564 | 0 |
| 05-004-06 UP Office of Admin Services | 37,476 | 0 |
| 05-004-11 UP Extension Support | 0 | 10,672,929 |
| 05-004-23 UP Information Technologies | 185,676 | 0 |
| 05-004-24 UP Pesticide Education Programs | 22,248 | 0 |
| 05-004-25 UP Lk Erie Rgnl Grape Res/Ext Ctr | 78,393 | 0 |
| 05-004-29 UP Veterinary & Biomedical Sci | 98,256 | 0 |
| 05-004-30 UP Human Resources Services | 4,020 | 0 |
| 05-004-32 UP Communications | 168,576 | 0 |
| 05-004-39 UP Animal Science | 546,660 | 0 |
| 05-004-49 UP Plant Pathology & Envir Microb | 192,006 | 0 |
| 05-004-51 UP SE Agric Res & Ext Center | 23,976 | 0 |
| 05-004-55 UP Extd Food/Nutr Educ-Adult Para | 2,159,131 | 2,690,443 |
| 05-004-57 UP Fruit Res & Ext Ctr | 34,596 | 0 |
| 05-004-59 UP Animal Systems Extension Unit | 518,304 | 0 |
| 05-004-61 UP Food Family & Health Ext Unit | 308,424 | 0 |
| 05-004-62 UP Agronomy & Natural Resources | 449,364 | 0 |
| 05-004-65 UP Food Safety Quality Ext Unit | 188,424 | 0 |
| 05-004-67 UP Extd Food/Nutr Educ-Youth Prof | 531,312 | 0 |
| 05-004-74 UP Energy Entrep & CD Ext Unit | 248,916 | 0 |
| 05-004-75 UP 4-H Youth Dev Extension Unit | 633,198 | 0 |
| 05-004-76 UP Horticulture Extension Unit | 361,320 | 0 |
| 05-004-79 UP Ag & Biological Engineering | 95,828 | 0 |
| 05-004-80 UP Entomology | 262,862 | 0 |
| 05-004-81 UP Coop Extension - Field Ops | 111,228 | 0 |
| 05-004-82 UP Plant Science | 657,465 | 0 |
| 05-004-89 UP Ecosystem Science and Mgmt | 432,005 | 85,557 |
| 05-004-90 UP Food Science | 252,269 | 0 |
| 05-004-91 UP Ag Economics, Sociology and Ed | 535,269 | 0 |
| 05-004-99 UP Strategic Planning Fund | 1,249,785 | 0 |
| Total Extension and Public Service | 13,448,929 | 13,448,929 |
