| Auxiliary Enterprises | Expense | Income |
| 08-004-12 UP Farm Residences | 22,000 | 22,000 |
| 08-004-14 UP Forest Management | 38,228 | 38,228 |
| 08-004-37 UP Creamery Retail Salesroom | 967,182 | 967,182 |
| 08-004-84 UP Analytical Labs | 750,000 | 750,000 |
| Total Auxiliary Enterprises | 1,777,410 | 1,777,410 |
